₿$64,597.41▲ 1.68%
Abits Group Inc
Abits Group Inc (formerly Moxian (BVI) Inc) is a British Virgin Islands-incorporated bitcoin miner that operates self-owned and hosted mining facilities in Tennessee through its U.S. subsidiary Abit USA, Inc. It retains part of its mined bitcoin as a treasury reserve, growing holdings from 2.58 BTC at the start of 2025 to 15.99 BTC by year-end 2025.
BTC Holdings
15.99 BTC
2025-12-31
Stock PriceUpdated 1d ago
$1.36▲ 3.03%
180d
Total financing
1.88M USD
180d
mNAV
4.23x▲ 1.33%
180d
Amplification
173.4%
180d
BTC Risk
85.97%0.6x
Sats/ShareFD
497
180d
Mkt capFD
4.37M USD
SharesFD
3.21M
Fiat reserve
83.84K USD
Total reserve
1.12M USD
Leverage
173.4%
Dilution
8.5%
Coverage
4.6 yr
BTC mix
0%
Instruments
Total
0.00 USD
| Instrument | Term | Price | Dividend | Yield | Notional | Shares | BTC Rating |
|---|---|---|---|---|---|---|---|
| Total | 0.00 USD | ||||||
Capital Raised → BTC Holdings
Capital Raised → BTC Holdings
CommonOther DebtBTC Holdings↓ outflows
| Date | Type | Security | Raised | Source |
|---|---|---|---|---|
| 2026-02-24 | Direct Offering | Common | $2.1M | Form 424B5 ($2.1M registe… |
| 2025-12-31 | Repayment | Other Debt | −$1.1M | Form 20-F (FY2025) |
| 2025-03-01 | Debt Facility | ABTS-Loan25 | $3M | Form 20-F (FY2025) |
| 2021-12-01 | Preferred IPO | ABTS-Pref | — | Form 20-F (FY2025) |
- Direct Offering2026-02-24Common792.5K × $3$2.1MForm 424B5 ($2.1M registe…
- Repayment2025-12-31Other Debt−$1.1MForm 20-F (FY2025)
- Debt Facility2025-03-01ABTS-Loan25$3MForm 20-F (FY2025)
- Preferred IPO2021-12-01ABTS-Pref—Form 20-F (FY2025)
Financing Costs
Debt Service Schedule
ABTS-Loan25BTC NAV $1Mlighter = principal due
| Instrument | Type | Outstanding | Rate | ITM | Annual Cost | Until |
|---|---|---|---|---|---|---|
| ABTS-Loan25 | Other Debt | $1.9M | 12% | — | $225K | Mar 2027 |
| Total annual cost | $225K | |||||
- 12%$1.9MMar 2027$225K
- Total annual cost$225K
BTC Coverage
Capital Stack
0.6x · >9,999 bpsConvertiblePreferredOtherBTC NAV: $1M
Analytics
Analytics
FinancialsUnverified
US-GAAPAnnualAs of 2025-12-31
Balance Sheet
Total Assets$10.9M▼4.0%
Total Liabilities$3.1M▲216.4%
Stockholders' Equity$7.8M▼25.0%
Cash & Equivalents$83.8K▼92.5%
Total Debt$1.9M
Digital Assets$1.5M▲475.5%
Income Statement
Revenue$9.1M▲36.0%
Operating Income$-2.5M▼223.6%
Net Income$-2.9M▼215.4%
Interest Expense$286.1K▲799.9%
Cash Flow
Operating Cash Flow$1.4M▼26.3%