₿$64,523.21▲ 1.56%
Bitzero Holdings Inc.
Bitzero Holdings Inc. is a Bitcoin mining and data-center company headquartered in Vancouver, Canada, operating hydro-powered data centres in Norway (and North Dakota) focused on Bitcoin self-mining. It carries the Bitcoin it mines (net of sales) on its balance sheet as digital assets. Bitzero went public via a November 19, 2025 reverse takeover of WBM Capital Corp. (formerly Tiidal Gaming Group Corp.) and listed on Nasdaq under "AIBZ" on June 9, 2026.
BTC Holdings
58.93 BTC
2026-03-31
Stock PriceUpdated 1d ago
$5.61▼ 13.56%
180d
Total financing
28.17M USD
180d
mNAV
94.19x▼ 14.89%
180d
Amplification
688.2%
180d
BTC Risk
96.66%0.1x
Sats/ShareFD
92
180d
Mkt capFD
358.13M USD
SharesFD
63.84M
Fiat reserve
2.00M USD
Total reserve
5.80M USD
Leverage
688.2%
Dilution
18.3%
Coverage
1.0 yr
BTC mix
0%
Instruments
AIBZ-Apr27
Oct '25 – Apr '27
Coupon
10%
Principal
2.85M USD
Outstanding
2.85M USD
Conv. price
4.00 USD
BTC Rating
0.1x
AIBZ-Oct28
Oct '25 – Oct '28
Coupon
15%
Principal
1.07M USD
Outstanding
202.29K USD
Conv. price
4.00 USD
BTC Rating
0.2x
AIBZ-Aug21
Aug '21 – …
Coupon
15%
Principal
1.00M USD
Outstanding
1.00M USD
Conv. price
—
BTC Rating
0.1x
Total
4.06M USD
| Instrument | Term | Coupon | Principal | Outstanding | Conv. price | BTC Rating |
|---|---|---|---|---|---|---|
| AIBZ-Apr27 | Oct '25 – Apr '27 | 10% | 2.85M USD | 2.85M USD | 4.00 USD | 0.1x |
| AIBZ-Oct28 | Oct '25 – Oct '28 | 15% | 1.07M USD | 202.29K USD | 4.00 USD | 0.2x |
| AIBZ-Aug21 | Aug '21 – … | 15% | 1.00M USD | 1.00M USD | — | 0.1x |
| Total | 4.06M USD | |||||
Capital Raised → BTC Holdings
Capital Raised → BTC Holdings
CommonConvertiblesOther DebtBTC Holdings↓ outflows
| Date | Type | Security | Raised | Source |
|---|---|---|---|---|
| 2026-03-31 | Repayment | Other Debt | −$1.4M | Form 40-F/A — Interim Con… |
| 2025-11-25 | Private Placement | Common | $1.5M | Form 40-F/A — Interim Con… |
| 2025-11-24 | Facility Draw | Other Debt | $8M | Form 40-F/A — Interim Con… |
| 2025-10-30 | Convertible Issue | AIBZ-Apr27 | $2.9M | Form 40-F/A — Interim Con… |
| 2025-10-01 | Convertible Issue | AIBZ-Oct28 | $1.1M | Form 40-F/A — Interim Con… |
| 2025-06-27 | Debt Facility | AIBZ-Jun28 | $25.5M | Form 40-F/A — Interim Con… |
| 2021-08-10 | Convertible Issue | AIBZ-Aug21 | $1M | Form 40-F/A — Interim Con… |
- Repayment2026-03-31Other Debt−$1.4MForm 40-F/A — Interim Con…
- Private Placement2025-11-25Common375K × $4$1.5MForm 40-F/A — Interim Con…
- Facility Draw2025-11-24Other Debt$8MForm 40-F/A — Interim Con…
- Convertible Issue2025-10-30AIBZ-Apr27$2.9MForm 40-F/A — Interim Con…
- Convertible Issue2025-10-01AIBZ-Oct28$1.1MForm 40-F/A — Interim Con…
- Debt Facility2025-06-27AIBZ-Jun28$25.5MForm 40-F/A — Interim Con…
- Convertible Issue2021-08-10AIBZ-Aug21$1MForm 40-F/A — Interim Con…
Financing Costs
Debt Service Schedule
AIBZ-Apr27AIBZ-Oct28AIBZ-Aug21AIBZ-Jun28BTC NAV $3.8Mlighter = principal due
| Instrument | Type | Outstanding | Rate | ITM | Annual Cost | Until |
|---|---|---|---|---|---|---|
| AIBZ-Jun28 | Other Debt | $24.1M | 14% | +40.3% | $3.4M | Jun 2028 |
| AIBZ-Apr27 | Convertible | $2.9M | 10% | +40.3% | $285.4K | Apr 2027 |
| AIBZ-Aug21 | Convertible | $1M | 15% | — | $150K | Perpetual |
| AIBZ-Oct28 | Convertible | $202.3K | 15% | +40.3% | $30.3K | Oct 2028 |
| Total annual cost | $3.8M | |||||
- 14%+40.3% ITM$24.1MJun 2028$3.4M
- 10%+40.3% ITM$2.9MApr 2027$285.4K
- 15%$1MPerpetual$150K
- 15%+40.3% ITM$202.3KOct 2028$30.3K
- Total annual cost$3.8M
BTC Coverage
Capital Stack
0.1x · >9,999 bpsConvertiblePreferredOtherBTC NAV: $3.8M
Analytics
Analytics
FinancialsUnverified
IFRSSemi-AnnualAs of 2026-03-31
Balance Sheet
Total Assets$55.8M
Total Liabilities$31.5M
Stockholders' Equity$24.3M
Cash & Equivalents$832.7K
Total Debt$10.6M
Digital Assets$3.9M
Income Statement
Revenue$12.8M
Operating Income$-8.6M
Net Income$-12.5M
Interest Expense$6M
Cash Flow
Operating Cash Flow$-8.2M