gumi Inc.
3903🇯🇵Reserve
Japanese mobile gaming company that develops and operates online games. Purchased 80 BTC as part of a Digital Asset Treasury (DAT) program alongside XRP, funded by a ¥5.5B fundraise through SBI Securities in 2025.
BTC Holdings
80.352 BTC
Insufficient history
Stock PriceUpdated 1d ago
290.00 JPY▼ 1.69%
180d
Total financing
4.00B JPY
180d
mNAV
18.49x▼ 1.57%
180d
Leverage
0.0%
180d
BTC Risk
0.00%>10x
Sats/Share
134
180d
Mkt capFD
17.38B JPY
SharesFD
59.95M
Fiat reserve
4.66B JPY
Total reserve
5.60B JPY
Dilution
11.8%
BTC mix
0%
Analytics
BTC Coverage
FinancialsUnverified
J-GAAPQuarterlyAs of 2026-01-31
Balance Sheet
Total Assets¥29.9B
Total Liabilities¥7.3B
Stockholders' Equity¥22.6B
Cash & Equivalents¥4.7B
Total Debt¥5.3B
Digital Assets¥12.8B
Income Statement
Revenue¥6.8B
Operating Income¥130.3M
Net Income¥1.8B
Interest Expense¥57.3M
Cash Flow
Operating Cash Flow—
Instruments
| Instrument | Term | Coupon | Principal | Outstanding | BTC Rating |
|---|---|---|---|---|---|
| GUMI-SBI | Aug '25 – Aug '26 | — | 3.00B JPY | 3.00B JPY | >10x |
| GUMI-Resona | Feb '26 – Sep '26 | — | 1.00B JPY | 1.00B JPY | >10x |
| Total | 4.00B JPY | ||||
Recent Changes
Thu, Apr 30, 2026
Debt Outstandingexercisegumi-inc-warrant-oct-2025
6.4M→6.3M-51.0K(-0.8%)
第26回新株予約権（行使価額修正条項付）の月間行使状況に関するお知らせ (Series 26 Warrant — Monthly Exercise Status, April 2026)
Tue, Mar 31, 2026
Debt Outstandingexercisegumi-inc-warrant-oct-2025
6.6M→6.4M-238.0K(-3.6%)
第26回新株予約権（行使価額修正条項付）の月間行使状況に関するお知らせ (Series 26 Warrant — Monthly Exercise Status, March 2026)
Sat, Feb 28, 2026
Debt Outstandingexercisegumi-inc-warrant-oct-2025
6.6M→6.6M-5.0K(-0.1%)
第26回新株予約権（行使価額修正条項付）の月間行使状況に関するお知らせ (Series 26 Warrant — Monthly Exercise Status, February 2026)
Fri, Feb 27, 2026
Debt OutstandingIssuanceGUMI-Resona
1.00B
Commitment line for working capital; drawn amount unknown — recorded at facility size
SBI Loan Extension & Resona Bank ¥1B Commitment LineSat, Jan 31, 2026
Shares Outstanding
49.9M→53.6M+3.7M(+7.4%)
Replaces shares#905 which mis-stored 53,608,034 (5,000-share typo); see /batch-verify report 2026-05-03
決算短信 (Q3 FY2026 Earnings Release)Debt Outstandingexercisegumi-inc-warrant-oct-2025
7.7M→6.6M-1.0M(-13.5%)
第26回新株予約権（行使価額修正条項付）の月間行使状況に関するお知らせ (Series 26 Warrant — Monthly Exercise Status, January 2026)
Fiat Reserve
4.62B→4.66B+33.9M(+0.7%)JPY
Replaces fiat#755 which mis-stored 4,622,000,000 with a fictitious 'Cash Flow Statement' locator; Q3 tanshin has no CF statement and BS 現金及び預金 = 4,656,260 千円. See /batch-verify report 2026-05-03.
決算短信 (Q3 FY2026 Earnings Release)Wed, Dec 31, 2025
Debt Outstandingexercisegumi-inc-warrant-oct-2025
9.2M→7.7M-1.6M(-16.9%)
第26回新株予約権（行使価額修正条項付）の月間行使状況に関するお知らせ (Series 26 Warrant — Monthly Exercise Status, December 2025)