₿$70,744.08▼ 2.96%
LiveOne, Inc.
LVO🇺🇸Leveraged
LiveOne is a creator-focused music, entertainment, and technology platform operating LiveOne, PodcastOne, and Slacker streaming services. The company launched a Bitcoin yield treasury strategy in July 2025 through a public equity offering, partnering with Arca to co-manage its crypto treasury portfolio.
BTC Holdings
43 BTC
Insufficient history
Stock Price
$4.62
180d
Total financing
24.96M USD
180d
mNAV
20.23x
180d
Leverage
267.9%
180d
Amplification
537.1%
180d
BTC Credit
>9,999 bps0.2x
Sats/Share
323
180d
Mkt capFD
61.55M USD
SharesFD
13.32M
Fiat reserve
8.62M USD
Total reserve
11.67M USD
Dilution
9.8%
Coverage
1.5 yr
BTC mix
67%
Analytics
BTC Coverage
Financials
US-GAAPQuarterlyAs of 2025-12-31
Balance Sheet
Total Assets$52.3M▼2.9%
Total Liabilities$62.8M▲1.6%
Stockholders' Equity$19M▲16.9%
Cash & Equivalents$8.6M▼26.4%
Total Debt$2.8M▲276.7%
Digital Assets—
Income Statement
Revenue$20.3M▲8.0%
Operating Income$2M▼57.3%
Net Income$4.1M▼26.6%
Interest Expense—
Cash Flow
Operating Cash Flow$8.5M▲36.2%
Instruments
| Instrument | Term | Coupon | Principal | Outstanding | Conv. price | BTC Rating |
|---|---|---|---|---|---|---|
| LVO-May28 | May '25 – May '28 | 11.75% | 16.77M USD | 16.77M USD | 21.00 USD | 0.4x |
| Total | 16.77M USD | |||||
Recent Changes
Tue, Mar 10, 2026
Shares Outstanding
11.6M→12.1M+500.0K(+4.3%)
500,000 shares issued to Merlin for royalty payments at $7.50/share
Form 8-K (Merlin share issuance agreement)Wed, Dec 31, 2025
Shares Outstanding
11.5M→11.6M+166.3K(+1.5%)
Form 10-Q (Q3 FY2026)
Debt OutstandingLVO-SerA
8.2M
8,189 shares at $1,000 stated value; balance after multiple conversions and PIK dividends since Feb 2023 issuance
Form 10-Q (Q3 FY2026)Fiat Reserve
11.7M→8.6M-3.1M(-26.4%)USD
Form 10-Q (Q3 FY2026)