Pioneer AI Foundry Inc.
Pioneer AI Foundry Inc. (formerly Pioneer Media Holdings Inc.) is a Canadian agentic-AI venture builder listed on Cboe Canada. Its layered digital-asset treasury pairs direct Bitcoin and Solana holdings with a proprietary Kora AI engine that converts Solana staking rewards and a portion of principal into Bitcoin under programmable risk thresholds. It also holds minority equity stakes in listed AI and Bitcoin-treasury ventures.
BTC Holdings
5.03 BTC
2025-12-23
Stock PriceUpdated 4d ago
0.01 CAD▲ 0.00%
180d
Total financing
625.00K CAD
2026-06-14
mNAV
2.21x▼ 1.55%
Insufficient history
Amplification
137.7%
180d
BTC Risk
95.41%0.7x
Mkt capFD
1.00M CAD
SharesFD
100.21M
Total reserve
454.04K CAD
Leverage
137.7%
Dilution
6.8%
Coverage
9.7 yr
Instruments
JPEG-Aug26
Aug '25 – Aug '26
Outstanding
625.00K CAD
BTC Rating
0.7x
Total
625.00K CAD
| Instrument | Term | Coupon | Principal | Outstanding | BTC Rating |
|---|---|---|---|---|---|
| JPEG-Aug26 | Aug '25 – Aug '26 | 7.5% | 625.00K CAD | 625.00K CAD | 0.7x |
| Total | 625.00K CAD | ||||
Capital Raised → BTC Holdings
Capital Raised → BTC Holdings
CommonOther DebtBTC Holdings
| Date | Type | Security | Raised | Source |
|---|---|---|---|---|
| 2025-08-26 | Debt Facility | JPEG-Aug26 | C$625K | C$625K 7.5% Senior Unsecu… |
| 2025-03-12 | Private Placement | Common | C$1M | Closes Oversubscribed Pri… |
- Debt Facility2025-08-26JPEG-Aug26C$625KC$625K 7.5% Senior Unsecu…
- Private Placement2025-03-12Common5.7M × C$0C$1MCloses Oversubscribed Pri…
Financing Costs
Debt Service Schedule
JPEG-Aug26BTC NAV C$454Klighter = principal due
| Instrument | Type | Outstanding | Rate | ITM | Annual Cost | Until |
|---|---|---|---|---|---|---|
| JPEG-Aug26 | Other Debt | C$625K | 7.5% | — | C$46.9K | Aug 2026 |
| Total annual cost | C$46.9K | |||||
- 7.5%C$625KAug 2026C$46.9K
- Total annual costC$46.9K
BTC Coverage
Capital Stack
0.7x · >9,999 bpsConvertiblePreferredOtherBTC NAV: $324.6K
Analytics
Analytics
FinancialsUnverified
IFRSQuarterlyAs of 2025-11-30
Balance Sheet
Total Assets—
Total Liabilities—
Stockholders' Equity—
Cash & Equivalents—
Total Debt—
Digital Assets—
Income Statement
Revenue—
Operating Income—
Net IncomeC$-2.3M
Interest Expense—
Cash Flow
Operating Cash Flow—